|
|
|
|
|
| Location：Home >> Investor >> Financial |
|
 Financial |
|
|
FY2010 |
FY2009 |
|
|
HK$'million |
HK$'million |
Change |
Revenue |
33,891.5 |
23,863.4 |
+42% |
EBITDA |
7,373.1 |
5,131.8 |
+44% |
Underlying profit before tax* |
5,010.0 |
3,098.5 |
+62% |
Net profit attributable to owners of the Company |
3,509.0 |
2,239.0 |
+57% |
- Underlying net profit* |
3,509.0 |
2,239.0 |
+57% |
- Reported net profit |
3,620.8 |
2,396.0 |
+51% |
Basic earnings per share |
|
|
|
- Based on underlying net profit* |
HK$4.146 |
HK$2.651 |
+56% |
- Based on reported net profit |
HK$4.278 |
HK$2.837 |
+51% |
Full-year dividend per share |
HK110.0 cents |
HK75.0 cents |
+47% |
- Interim dividend per share |
HK50.0cents |
HK30.0 cents |
+67% |
- Proposed final dividend per share |
HK60.0 cents |
HK45.0 cents |
+33% |
Dividend payout ratio |
26% |
26% |
|
Net asset value per share |
HK$30.3 |
HK$25.5 |
+19% |
Net gearing |
23% |
22% |
|
* Excluding:
2010 |
(1) gain on disposal of available-for-sale investments of HK$111.8 million (net of the portion shared by minority shareholders) |
2009 |
(1) net loss on disposal of subsidiaries of HK$82.6 million
(2) gain on disposal of partial interests in subsidiaries of HK$340.0 million
(3) impairment loss on available-for-sale investments of HK$111.8 million (net of the portion shared by minority shareholders)
(4) discount on acquisition of HK$11.4 million (net of the portion shared by minority shareholders) |
|
FY 2009 |
FY 2008 |
Change |
|
HK$'million |
HK$'million |
|
Revenue |
23,772.5 |
23,681.4 |
+0.4% |
Underlying profit before tax* |
3,098.5 |
2,723.3 |
+14% |
Net profit attributable to shareholders |
– Underlying net profit* |
2,239.0 |
2,103.6 |
+6% |
– Reported net profit |
2,396.0 |
1,705.9 |
+40% |
Basic earnings per share |
– Based on underlying net profit* |
HK$2.651 |
HK$2.499 |
+6% |
– Based on reported net profit |
HK$2.837 |
HK$2.026 |
+40% |
Full-year dividend per share |
HK75.0 cents |
HK70.0 cents |
+7% |
– Interim dividend per share |
HK30.0 cents |
HK40.0 cents |
-25% |
– Proposed final dividend per share |
HK45.0 cents |
HK30.0 cents |
+50% |
Dividend payout ratio |
26% |
35% |
|
|
|
|
|
Net asset value per share |
HK$25.5 |
HK$23.1 |
+10% |
Net gearing |
22% |
23% |
|
*Excluding:
2009:
(1) net loss on disposal of subsidiaries of HK$82.6 million
(2) gain on disposal of partial interests in subsidiaries of HK$340.0 million
(3) impairment loss on available-for-sale investments of HK$111.8 million (net of the portion shared by minority shareholders)
(4) discount on acquisition of HK$11.4 million (net of the portion shared by minority shareholders)
2008:
(1) loss on disposal of convertible bond and interest in an associate of HK$189.7 million
(2) impairment loss on available-for-sale investments of HK$253.2 million
(3) discount on acquisition of HK$45.1 million |
| |
FY2008
HK$ Million |
FY2007
HK$ Million |
| Revenue |
23,681.4 |
20,025.1 |
| Profit before tax* |
2,723.3 |
3,557.5 |
| Net profit attrib utable to shareholders |
|
|
| - Underlying net profit* |
2,103.6 |
2,618.7 |
| - Reported net profit |
1,705.9 |
2,778.3 |
| Basic earnings per share |
|
|
| - Based on underlying net profit* |
HK249.3 cents |
HK313.9 cents |
| - Based on reported net profit |
HK202.3 cents |
HK333.0 cents |
| Full-year dividend per share |
HK70.0 cents |
HK100.0 cents |
| - Interim dividend per share |
HK40.0 cents |
HK30.0 cents |
| - Proposed final dividend pershare |
HK30.0 cents |
HK70.0 cents |
| Dividend payout ratio |
35% |
30% |
| Net asset value per share |
HK$23.1 |
HK$21.8 |
| Net gearing |
23% |
17% |
*Excluding:
2008:
(1)loss on disposal of convertible bond and interest in an associate of HK$189.7 million
(2)impairment loss on available-for-sale investments of HK$253.2 million
(3)discount on acquisition of HK$45.1 million
2007:
(1)gain on fair value change of conversion and redemption option derivative of HK$182.4
million
(2)loss on disposal and deemed disposal of interest in an associate of HK$23.7 million
(3)discount on acquisition of HK$1.0 million |
|
|
|
Back to top